Medallion Metals Limited Secures 100% Forrestania Assets, Paving the Way for $329m NPV and 129% IRR Gold & Copper Growth Opportunity
Monday, May 5, 2025
at
9:17 am
Medallion Metals Limited and IGO LIMITED have amended their strategic deal for Western Australia assets. Under the revised terms, Medallion acquires key gold and copper infrastructure while IGO secures exploration rights and a 1.5% NSR royalty—unlocking potential short-term value and long-term growth for both parties.
Medallion Metals Limited has announced an update to its proposed transaction with IGO Limited, involving the acquisition of the Forrestania Nickel Operation and its associated assets. Under the revised terms, Medallion Metals will purchase 100% of the legal and beneficial interests in the Forrestania tenements, including the Cosmic Boy plant, infrastructure, equipment, inventories, and key operational information. In return, IGO Limited will receive a net smelter return royalty of up to 1.5% on all future gold production from the tenements. While IGO retains reserved rights to explore for, develop, and mine nickel and lithium, Medallion Metals assumes all other rights and obligations associated with the assets, including full rehabilitation responsibilities.
The updated deal represents a strategic move to combine the high-grade gold and copper resources of Medallion Metals’ Ravensthorpe Gold Project with the existing Forrestania infrastructure. According to a recently completed scoping study, the integrated project could deliver an annual production profile of approximately 70,000 gold equivalent ounces, with projected pre-tax free cash flows ranging from A$498 million under base case assumptions to A$637 million at higher spot pricing scenarios. Key indicators from the scoping study include an all-in sustaining cost for gold production of around A$1,845 per ounce and an attractive pre-tax net present value (NPV10) in the range of A$329 million to A$429 million, with internal rates of return between 129% and 169% and payback periods of between nine to 12 months.
The transaction framework is subject to achieving several critical conditions, such as the execution of multiple ancillary agreements, the preparation of a bankable feasibility study, securing necessary financing commitments, final board approvals for the project development (Final Investment Decision), and obtaining all required mining consents from the regulator. To allow sufficient time for these processes, the exclusivity period has been extended to August 2025, with final transaction completion being targeted for late 2025. Medallion Metals is also advancing several work streams, including significant drilling programs—approximately 15,000 metres completed so far—and ongoing projects to validate and potentially advance their mineral resource estimates.
On the bullish side, the revised transaction consolidates a robust asset base at a historically active mining region in Western Australia, offering a low capital intensity gateway to significant gold and copper production. The impressive technical metrics from the scoping study, such as high recovery rates (98% for gold and 80% for copper), strong projected cash flows, and a rapid payback period, underline the project’s potential for strong returns. Additionally, the proven infrastructure at Forrestania provides a solid platform for further production ramp-up and potential future extensions of the mine life.
Conversely, bearish sentiment might arise from the complexity of the transaction, including the number of conditions precedent that must be met before closing. Investors should be cautious about execution risks such as obtaining all necessary regulatory approvals, successfully securing funding, and ensuring that the ongoing drilling programs raise the resource estimates to anticipated levels. The reliance on favorable commodity prices and foreign exchange rates also introduces market volatility that could impact the projected financial returns.
Overall, the deal positions Medallion Metals Limited to unlock considerable value in a mineral-rich region, while offering IGO Limited continued exposure to its exploration rights, making the partnership an intriguing development for market participants who follow emerging projects in the mining sector.